Ajax-Loading

Company Selected - Blackstone Group Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

5,698,8126,095,7566,046,6235,400,658

Hid Depreciation

34,39736,08336,02335,945

Hid Stock Based Compensation

51,861-184,268-273,828471,302.00

Hid Other Non-Cash Items

-1,171,055-222,237-10,982-300,378

Hid [-] Change In Working Capital

-1,111,496-2,251,279-1,734,307-1,379,454

HidHid Change Receivables

-687,735-1,036,087-398,413-274,951

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.0-471,302-471,302.00

[-] Total Cash From Operating Activities

3,502,5193,474,0553,592,2273,756,771

Hid Capital Expenditures

-111,651-119,834-115,703-105,239

Hid Investments

-23,929.00-64,075.00-93,353.00-105,239

Hid Other Cashflows From Investing Activities

23,929.0064,075.0093,353.00105,239

[-] Total Cashflows From Investing Activities

2,459,2411,138,5971,142,728-105,239

Hid Net Borrowings

1,469,025889,3311,000,6781,042,106

Hid (+)Sale or (-)Purchase Of Stock

-285,675-278,701-312,480-321,238

Hid Dividends Paid

-6,386,209-6,072,776-6,013,385-5,504,204

Hid Other Cashflows From Financing Activities

-501,741166,3421,262,5591,434,189

[-] Total Cashflows From Financing Activities

-5,704,600-5,295,804-4,062,628-3,349,147

Hid Begin Period CashFlow

2,710,4402,854,6822,832,2482,549,449

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

62,863-144,24222,434282,799

[-] End Period Cash Flow

2,773,3032,710,4402,854,6822,832,248

Free Cash Flow to the Firm (FCFF)

3,845,6633,803,6143,911,9924,078,414

Free Cash Flow to Equity (FCFE)

4,859,8934,243,5524,477,2024,693,638