Ajax-Loading

Company Selected - BWX Technologies Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

356,162345,524329,861307,197

Hid Depreciation

118,390114,287109,186102,062

Hid Stock Based Compensation

32,45431,19326,07227,548

Hid Other Non-Cash Items

49,6927,96744,22832,809

Hid [-] Change In Working Capital

-37,54022,827-29,499160,117

HidHid Change Receivables

-101,623-80,135-93,2665,241

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

519,158521,798479,848629,733

Hid Capital Expenditures

-202,396-193,694-184,557-166,884

Hid Investments

-44,412-517,542-673,892-727,529

Hid Other Cashflows From Investing Activities

49,74078,537116,340166,884

[-] Total Cashflows From Investing Activities

-197,068-632,699-742,109-727,529

Hid Net Borrowings

513,750845,625987,500274,063

Hid (+)Sale or (-)Purchase Of Stock

89,910,00089,910,00089,880,000-30,000

Hid Dividends Paid

-96,113-94,592-92,467-91,727

Hid Other Cashflows From Financing Activities

-90,076,821-90,086,389-90,081,3934,382

[-] Total Cashflows From Financing Activities

250,816574,644693,640156,718

Hid Begin Period CashFlow

520,327507,20486,95344,135

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

95,94613,123420,25142,818

[-] End Period Cash Flow

616,273520,327507,20486,953

Free Cash Flow to the Firm (FCFF)

343,995360,312329,983496,486

Free Cash Flow to Equity (FCFE)

830,5121,173,7291,282,791736,912