Ajax-Loading

Company Selected - BrightSpring Health Services, Inc. Common Stock - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

291,210234,543189,113127,197

Hid Depreciation

160,794161,210164,277179,634

Hid Stock Based Compensation

54,78558,09470,09969,713

Hid Other Non-Cash Items

21,86438,60970,38174,623

Hid [-] Change In Working Capital

-23,72015,440-18,543-122,078

HidHid Change Receivables

-171,108-165,963-131,287-177,733

HidHid Change To Inventory

50,610-26,373-177,906-164,528

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,4213,61814,84220,133

[-] Total Cash From Operating Activities

506,354511,514490,169349,222

Hid Capital Expenditures

-104,003-99,396-95,484-73,130

Hid Investments

-23,761.00-47,004.00-71,195.00-86,975

Hid Other Cashflows From Investing Activities

15,762.0040,187.0057,819.0073,130

[-] Total Cashflows From Investing Activities

461,550466,505-305,079-86,975

Hid Net Borrowings

-359,722-65,020-127,120-159,220

Hid (+)Sale or (-)Purchase Of Stock

-163,173-104,922-47,685-3,862

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-487,755-141,864-157,866-156,920

Hid Begin Period CashFlow

888,79788,477141,30070,232

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-338,416800,320-52,82371,068

[-] End Period Cash Flow

550,381888,79788,477141,300

Free Cash Flow to the Firm (FCFF)

518,285529,352514,159407,806

Free Cash Flow to Equity (FCFE)

42,629347,098267,565116,872