Ajax-Loading

Company Selected - BJs Restaurants Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

30,89927,50722,45616,687

Hid Depreciation

74,84073,72273,14972,745

Hid Stock Based Compensation

9,4768,1569,0159,542

Hid Other Non-Cash Items

54,09954,76955,96655,978

Hid [-] Change In Working Capital

-36,041-27,954-62,976-40,396

HidHid Change Receivables

-419.00-1,805-655-83

HidHid Change To Inventory

1,1001,5951,8751,149

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-9,683-10,360-13,847-13,084

[-] Total Cash From Operating Activities

123,590125,84083,763101,472

Hid Capital Expenditures

-74,385-72,607-71,701-76,900

Hid Investments

-74,339-72,563-71,658-76,893

Hid Other Cashflows From Investing Activities

52,928.0072,60771,70176,900

[-] Total Cashflows From Investing Activities

-52,884.00-72,563-71,658-76,893

Hid Net Borrowings

23,000-3,00027,492-489

Hid (+)Sale or (-)Purchase Of Stock

-70,447-45,520-39,224-25,986

Hid Dividends Paid

-2-4-8-13

Hid Other Cashflows From Financing Activities

5,2075,026-183-1,065

[-] Total Cashflows From Financing Activities

-42,242-43,498-11,923-27,553

Hid Begin Period CashFlow

25,96419,00226,09618,422

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-5336,962-7,0947,674

[-] End Period Cash Flow

25,43125,96419,00226,096

Free Cash Flow to the Firm (FCFF)

48,85953,09912,13724,869

Free Cash Flow to Equity (FCFE)

72,20550,23339,55424,083