Ajax-Loading

Company Selected - Bumrungrad Hospital PCL - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in THB, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

7,814,9748,171,0948,245,2498,496,255

Hid Depreciation

1,058,7711,058,3891,066,0361,077,236

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-373,856-1,281,040-1,561,417-736,298

Hid [-] Change In Working Capital

177,802-353,536291,678197,796

HidHid Change Receivables

-47,324.46-159,692.4666,533.54392,915

HidHid Change To Inventory

3,67712,87331,9287,227

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

8,662,0297,907,4728,441,4228,768,088

Hid Capital Expenditures

-1,685,640-1,508,377-1,356,168-1,321,001

Hid Investments

-2,863,521-5,123,056-3,258,941-4,984,873

Hid Other Cashflows From Investing Activities

-3,059.8742,586.1332,586.13-3,214,283

[-] Total Cashflows From Investing Activities

-3,072,340.39-3,741,319.39-2,328,976.39-9,520,157

Hid Net Borrowings

-41,186-42,653-30,042-20,922

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-3,974,069-3,982,988-4,101,405-4,101,253

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-4,091,348-4,120,379-4,227,251-4,208,987

Hid Begin Period CashFlow

1,951,2963,245,7753,259,3833,507,124

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

2,154,156-1,294,479-13,608-247,741

[-] End Period Cash Flow

4,105,4521,951,2963,245,7753,259,383

Free Cash Flow to the Firm (FCFF)

6,982,3726,406,1367,092,1857,454,120

Free Cash Flow to Equity (FCFE)

6,935,2026,356,4415,201,2813,481,473