Ajax-Loading

Company Selected - Bunge Limited - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,385,0001,437,0001,140,0001,188,000

Hid Depreciation

600,000478,000476,000468,000

Hid Stock Based Compensation

70,00066,00067,00065,000

Hid Other Non-Cash Items

-1,769,000-382,00017,000206,000

Hid [-] Change In Working Capital

319,000-613,000-1,101,00095,000

HidHid Change Receivables

-248,000-114,000-251,000169,000

HidHid Change To Inventory

-146,000108,000-665,00096,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-55,00037,00022,000-122,000

[-] Total Cash From Operating Activities

550,0001,023,000621,0001,900,000

Hid Capital Expenditures

-1,921,000-1,559,000-1,450,000-1,376,000

Hid Investments

-5,681,000-668,000-998,000-1,114,000

Hid Other Cashflows From Investing Activities

1,921,0001,559,0001,450,0001,376,000

[-] Total Cashflows From Investing Activities

-5,681,000-668,000-998,000-1,114,000

Hid Net Borrowings

4,841,0006,135,0001,384,0001,034,000

Hid (+)Sale or (-)Purchase Of Stock

-1,045,000-700,000-700,000-1,100,000

Hid Dividends Paid

-415,000-372,000-374,000-378,000

Hid Other Cashflows From Financing Activities

174,000173,000349,000354,000

[-] Total Cashflows From Financing Activities

3,555,0005,236,000659,000-90,000

Hid Begin Period CashFlow

6,812,0003,249,0003,328,0002,889,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-5,487,0003,563,000-79,000439,000

[-] End Period Cash Flow

1,325,0006,812,0003,249,0003,328,000

Free Cash Flow to the Firm (FCFF)

-946,881-171,042-448,926908,519

Free Cash Flow to Equity (FCFE)

3,470,0005,599,000555,0001,558,000