Ajax-Loading

Company Selected - Bel Fuse B Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

62,46055,27862,22174,102

Hid Depreciation

26,84326,53226,59225,634

Hid Stock Based Compensation

9,0247,7116,8135,619

Hid Other Non-Cash Items

32,21423,48112,491-13,964

Hid [-] Change In Working Capital

-42,562-24,600-26,732-32,824

HidHid Change Receivables

-34,833-16,143-13,362-32,103

HidHid Change To Inventory

-33,273-12,201-2,4151,199

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-4,469-2,109-773821

[-] Total Cash From Operating Activities

83,51086,29380,61259,388

Hid Capital Expenditures

-10,174-11,855-12,002-14,780

Hid Investments

829.002,215.00-850-298,162

Hid Other Cashflows From Investing Activities

2,886.006,814.009,60414,780

[-] Total Cashflows From Investing Activities

-21,680-18,050-3,248-298,162

Hid Net Borrowings

-250,000-75,500-90,000165,000

Hid (+)Sale or (-)Purchase Of Stock

0.00.00.016,053

Hid Dividends Paid

-3,489-3,476-3,465-3,460

Hid Other Cashflows From Financing Activities

0.0-681.00-681-18,140

[-] Total Cashflows From Financing Activities

181,962-79,657-94,146159,453

Hid Begin Period CashFlow

59,44657,80057,74359,284

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

246,6601,64657-1,541

[-] End Period Cash Flow

306,10659,44657,80057,743

Free Cash Flow to the Firm (FCFF)

82,62485,69281,35757,311

Free Cash Flow to Equity (FCFE)

-176,664-1,062-21,390209,608