Ajax-Loading

Company Selected - Bloom Energy Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

248,1129,630-87,47516,591

Hid Depreciation

53,00951,85950,56651,265

Hid Stock Based Compensation

180,500157,567139,406124,001

Hid Other Non-Cash Items

312,278285,747274,898104,303

Hid [-] Change In Working Capital

42,282-160,401-217,285-116,056

HidHid Change Receivables

-229,563-123,567-131,54943,978

HidHid Change To Inventory

-91,669-142,221-119,212-140,445

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-95,030-42,813-42,8130.0

[-] Total Cash From Operating Activities

741,151301,589117,297180,104

Hid Capital Expenditures

-112,987-68,591-56,759-44,911

Hid Investments

-36,871.00-44,083.00-58,299.00-69,371

Hid Other Cashflows From Investing Activities

12,301.0019,546.0033,805.0044,911

[-] Total Cashflows From Investing Activities

-172,183-124,842-93,119-69,371

Hid Net Borrowings

1,505,0941,507,4871,512,788-78,835

Hid (+)Sale or (-)Purchase Of Stock

109,158.00116,839.00124,49077,734

Hid Dividends Paid

-2,819-2,841.00-3,865-4,538

Hid Other Cashflows From Financing Activities

-115,186.00-126,185.00-125,011-26,055

[-] Total Cashflows From Financing Activities

1,520,7511,510,3291,508,402-31,694

Hid Begin Period CashFlow

2,518,2842,481,580627,015606,047

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

172,38036,7041,854,56520,968

[-] End Period Cash Flow

2,690,6642,518,2842,481,580627,015

Free Cash Flow to the Firm (FCFF)

670,040280,405113,745193,715

Free Cash Flow to Equity (FCFE)

2,133,2581,740,4851,573,32656,358