Ajax-Loading

Company Selected - Brinks Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

188,300188,400210,200179,700

Hid Depreciation

319,100299,800290,800281,700

Hid Stock Based Compensation

27,30027,40026,00031,100

Hid Other Non-Cash Items

47,20046,50033,3009,100

Hid [-] Change In Working Capital

-29,900161,10057,900129,100

HidHid Change Receivables

-43,000-26,500-1,50058,400

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

8,9005,20021,3005,000

[-] Total Cash From Operating Activities

560,900728,400639,500635,700

Hid Capital Expenditures

-167,300-184,300-203,100-218,000

Hid Investments

32,200-79,600-129,400-234,400

Hid Other Cashflows From Investing Activities

26,10074,000130,100218,000

[-] Total Cashflows From Investing Activities

-109,000-189,900-202,400-234,400

Hid Net Borrowings

26,000146,400175,00035,500

Hid (+)Sale or (-)Purchase Of Stock

-139,800-194,800-209,400-231,900

Hid Dividends Paid

-42,200-42,400-42,300-42,200

Hid Other Cashflows From Financing Activities

-25,200-51,000-37,400-34,800

[-] Total Cashflows From Financing Activities

-181,200-141,800-114,100-273,400

Hid Begin Period CashFlow

2,095,5002,266,9001,808,5001,902,100

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

52,400-171,400465,000-100,200

[-] End Period Cash Flow

2,147,9002,095,5002,266,9001,801,900

Free Cash Flow to the Firm (FCFF)

550,544698,166585,754564,956

Free Cash Flow to Equity (FCFE)

419,600690,500611,400453,200