Ajax-Loading

Company Selected - Bath & Body Works Inc. - Income Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands, Except for the Diluted EPS Figure04/30/202601/31/202610/31/202507/31/2025View Chart

Total Revenue

7,245,0007,291,0007,354,0007,370,000

[-] Cost of Goods Sold (COGS) incl. D&A

4,116,0004,103,0004,109,0004,083,000

Hid COGS excluding D&A

3,865,0003,849,0003,847,0003,815,000

Hid Depreciation & Amortization Expense

251,000254,000262,000268,000

Gross Profit

3,129,0003,188,0003,245,0003,287,000

[-] Operating Expenses

1,981,0002,062,0002,040,0002,025,000

Hid Selling General Administrative (SG&A)

4,003,0004,084,0002,040,0002,025,000

Hid Research & Development

- - - -

Hid Other Operating Expenses

-2,022,000-2,022,0000.00.0

Operating Income

1,148,0001,126,0001,205,0001,262,000

[-] Net Interest Income

-273,000-275,000-283,000-292,000

Hid Interest Expense

274,000276,000283,000292,000

Hid Interest Income

204,000.00275,000283,000292,000

Hid Total Other Finance Cost

203,000274,000283,000292,000

Total Other Income Expense Net

-246,000-244,000-250,000-265,000

Income Before Tax

902,000882,000955,000997,000

Tax Provision

175,000233,000256,000269,000

[-] Net Income Applicable To Common Shares

727,000649,000699,000728,000

Hid [-] Net Income

727,000649,000699,000728,000

HidHid [-] Net Income Including Non-Controlling Interests

727,000649,000699,000728,000

HidHidHid Net Income From Continuing Ops

727,000649,000699,000728,000

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

0.00.00.00.0

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

3.483.063.243.36

Diluted Average Shares

202,000211,612211,612211,612

EBITDA

1,426,0001,411,0001,501,0001,558,000

EBIT

1,175,0001,157,0001,239,0001,290,000