Ajax-Loading

Company Selected - The Boeing Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-9,859,000-10,694,000-11,521,000-11,845,000

Hid Depreciation

1,926,0001,879,0001,860,0001,836,000

Hid Stock Based Compensation

440,000453,000423,000407,000

Hid Other Non-Cash Items

8,155,1506,263,1506,180,1506,290,150

Hid [-] Change In Working Capital

-4,378,000-4,085,000-7,276,000-8,768,000

HidHid Change Receivables

892,0001,386,0001,451,000415,000

HidHid Change To Inventory

-7,064,000-6,790,000-10,096,000-12,353,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-150-150-150-150

[-] Total Cash From Operating Activities

-3,716,000-6,184,000-10,334,000-12,080,000

Hid Capital Expenditures

-2,423,000-2,360,000-2,425,000-2,318,000

Hid Investments

-18,527,000-15,893,000-15,764,000-11,973,000

Hid Other Cashflows From Investing Activities

2,423,0002,360,0002,425,0002,318,000

[-] Total Cashflows From Investing Activities

-18,527,000-15,893,000-15,764,000-11,973,000

Hid Net Borrowings

-4,391,000-4,699,000-4,386,000-4,120,000

Hid (+)Sale or (-)Purchase Of Stock

23,853,00023,833,00023,835,00023,784,000

Hid Dividends Paid

-244,000-158,000-72,000 -

Hid Other Cashflows From Financing Activities

19,00030,00014,000 -

[-] Total Cashflows From Financing Activities

19,159,00018,946,00029,333,00025,209,000

Hid Begin Period CashFlow

7,796,00010,163,00013,822,0009,961,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-914,000-2,367,000-3,659,0003,840,000

[-] End Period Cash Flow

6,882,0007,796,00010,163,00013,801,000

Free Cash Flow to the Firm (FCFF)

-3,489,324-5,889,093-10,162,502-11,950,437

Free Cash Flow to Equity (FCFE)

-10,530,000-13,243,000-12,730,000-10,174,000