Ajax-Loading

Company Selected - Axalta Coating Systems Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

350,000371,000379,000456,000

Hid Depreciation

303,000301,000295,000291,000

Hid Stock Based Compensation

27,00027,00025,00026,000

Hid Other Non-Cash Items

0.028,00037,00037,000

Hid [-] Change In Working Capital

-33,000-79,000-127,000-272,000

HidHid Change Receivables

35,00083,00097,000-39,000

HidHid Change To Inventory

36,00050,00033,00013,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

53,00042,00039,0001,000

[-] Total Cash From Operating Activities

700,000690,000648,000539,000

Hid Capital Expenditures

-206,000-203,000-196,000-200,000

Hid Investments

-39,000.00-78,000.00-122,000.00-188,000

Hid Other Cashflows From Investing Activities

50,000.0095,000.00138,000.00200,000

[-] Total Cashflows From Investing Activities

-226,000-221,000-212,000-188,000

Hid Net Borrowings

-355,000-280,000-230,000-131,000

Hid (+)Sale or (-)Purchase Of Stock

-100,000.00-163,000.00-165,000-115,000

Hid Dividends Paid

0.00.00.00.0

Hid Other Cashflows From Financing Activities

-2,000.00-4,000.00-5,000-60,000

[-] Total Cashflows From Financing Activities

-465,000-453,000-400,000-306,000

Hid Begin Period CashFlow

611,000660,000610,000628,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

25,000-49,00050,000-18,000

[-] End Period Cash Flow

636,000611,000660,000610,000

Free Cash Flow to the Firm (FCFF)

623,680626,772601,107489,831

Free Cash Flow to Equity (FCFE)

139,000207,000222,000208,000