Ajax-Loading

Company Selected - Armstrong World Industries Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

315,300306,400308,700305,400

Hid Depreciation

149,800150,100149,700117,200

Hid Stock Based Compensation

26,10025,40026,10020,700

Hid Other Non-Cash Items

-69,100-67,600-65,400-109,700

Hid [-] Change In Working Capital

-86,600-88,100-80,700-20,900

HidHid Change Receivables

-93,900-70,600-57,100-26,600

HidHid Change To Inventory

-15,900-17,100-19,600-7,100

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

23,30020,40017,10019,400

[-] Total Cash From Operating Activities

358,800346,600355,500332,100

Hid Capital Expenditures

-103,300-99,200-100,600-90,400

Hid Investments

3,600.0010,800.0016,800.00-1,300

Hid Other Cashflows From Investing Activities

22,600.0042,500.0061,600.0090,400

[-] Total Cashflows From Investing Activities

-61,700-61,000-3,600-1,300

Hid Net Borrowings

3,900-47,600-122,700-154,700

Hid (+)Sale or (-)Purchase Of Stock

-222,000-175,600-137,000-103,000

Hid Dividends Paid

-58,200-56,500-55,200-54,100

Hid Other Cashflows From Financing Activities

-22,500-9,200-4,400-2,100

[-] Total Cashflows From Financing Activities

-298,800-288,900-319,300-313,900

Hid Begin Period CashFlow

79,800112,70090,10081,100

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,200-32,90022,6009,000

[-] End Period Cash Flow

78,60079,800112,70090,100

Free Cash Flow to the Firm (FCFF)

279,510272,006280,713268,947

Free Cash Flow to Equity (FCFE)

259,400199,800132,20087,000