Ajax-Loading

Company Selected - Avery Dennison Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

704,900689,800688,000695,600

Hid Depreciation

342,700337,100328,200320,900

Hid Stock Based Compensation

25,40025,80027,90027,200

Hid Other Non-Cash Items

110,30093,400100,00087,600

Hid [-] Change In Working Capital

77,400-85,700-242,800-245,300

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-27,100-26,200-19,900-30,200

[-] Total Cash From Operating Activities

1,233,6001,034,200881,400855,800

Hid Capital Expenditures

-170,500-161,300-169,000-171,400

Hid Investments

-69,500-97,500-130,700-178,200

Hid Other Cashflows From Investing Activities

-445,200-336,600-296,300171,400

[-] Total Cashflows From Investing Activities

-685,200-595,400-596,000-178,200

Hid Net Borrowings

162,000259,600439,600559,600

Hid (+)Sale or (-)Purchase Of Stock

-410,500-371,300-572,300-593,800

Hid Dividends Paid

-294,000-291,300-288,400-286,400

Hid Other Cashflows From Financing Activities

6,50022,4006,200-31,300

[-] Total Cashflows From Financing Activities

-536,000-380,600-414,900-351,900

Hid Begin Period CashFlow

255,100202,800534,400209,500

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-27,80052,300-331,600326,800

[-] End Period Cash Flow

227,300255,100202,800536,300

Free Cash Flow to the Firm (FCFF)

1,168,386976,819812,873778,979

Free Cash Flow to Equity (FCFE)

1,225,1001,132,5001,152,0001,244,000