Ajax-Loading

Company Selected - Broadcom Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From November To October - All Figures are in , Thousands10/31/202507/31/202504/30/202501/31/2025View Chart

Hid Net Income

23,126,00018,932,00012,917,00010,073,000

Hid Depreciation

8,775,0009,153,0009,475,0009,839,000

Hid Stock Based Compensation

7,568,0006,687,0005,753,0005,439,000

Hid Other Non-Cash Items

-2,449,000730,000974,0001,051,000

Hid [-] Change In Working Capital

-8,500,000-8,213,000-7,387,000-6,705,000

HidHid Change Receivables

-2,717,000-1,817,000-45,00032,000

HidHid Change To Inventory

-510,000-286,000-175,00016,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-983,000-1,851,0001,503,0001,563,000

[-] Total Cash From Operating Activities

27,537,00025,438,00023,235,00021,260,000

Hid Capital Expenditures

-623,000-508,000-538,000-526,000

Hid Investments

-213,000.00-345,0002,806,0002,233,000

Hid Other Cashflows From Investing Activities

386,000.00508,000538,000526,000

[-] Total Cashflows From Investing Activities

-580,000-345,0002,806,0002,233,000

Hid Net Borrowings

-3,657,000.00-6,160,000-7,224,000-14,676,000

Hid (+)Sale or (-)Purchase Of Stock

-6,310,000.00-7,514,000-8,806,000-6,138,000

Hid Dividends Paid

-11,142,000-10,829,000-10,495,000-10,153,000

Hid Other Cashflows From Financing Activities

61,000.00176,000147,0004,917,000

[-] Total Cashflows From Financing Activities

-20,127,000-24,327,000-26,378,000-26,050,000

Hid Begin Period CashFlow

10,718,0009,472,0009,307,0009,348,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

5,460,0001,246,000165,000-41,000

[-] End Period Cash Flow

16,178,00010,718,0009,472,0009,307,000

Free Cash Flow to the Firm (FCFF)

29,654,12627,762,11525,842,56724,164,513

Free Cash Flow to Equity (FCFE)

15,791,000.0018,770,00015,473,0006,058,000