Ajax-Loading

Company Selected - Astec Industries Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

19,50025,80038,80047,800

Hid Depreciation

53,30044,90037,10031,400

Hid Stock Based Compensation

7,1003,5007,8006,200

Hid Other Non-Cash Items

31,20033,80033,30029,200

Hid [-] Change In Working Capital

-32,400-27,300-54,400-52,700

HidHid Change Receivables

-36,300-19,400-28,400800

HidHid Change To Inventory

49,70028,30011,80017,800

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,5001,400-1,8000.0

[-] Total Cash From Operating Activities

80,20082,10060,80061,900

Hid Capital Expenditures

-48,400-44,900-40,700-16,500

Hid Investments

-253,100-256,400-260,200-264,400

Hid Other Cashflows From Investing Activities

-62,300-58,50013,10016,500

[-] Total Cashflows From Investing Activities

-363,800-359,800-287,800-264,400

Hid Net Borrowings

296,500285,000229,000240,000

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-12,000-12,000-11,900-11,900

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

271,500260,100206,100217,300

Hid Begin Period CashFlow

75,00072,00069,30088,700

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,8003,0002,700-19,400

[-] End Period Cash Flow

76,80075,00072,00069,300

Free Cash Flow to the Firm (FCFF)

43,95047,38928,16051,589

Free Cash Flow to Equity (FCFE)

328,300322,200249,100285,400