Ajax-Loading

Company Selected - Andritz AG - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

463,900481,200496,500500,900

Hid Depreciation

228,300229,900226,000230,100

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

104,500135,500137,10098,700

Hid [-] Change In Working Capital

-298,700-409,700-223,200-122,800

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

496,700424,400636,500704,100

Hid Capital Expenditures

-193,800-196,400-179,500-177,700

Hid Investments

88,900-56,400-34,10099,100

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

- - - -

Hid Net Borrowings

-63,100-375,800-348,000-352,200

Hid (+)Sale or (-)Purchase Of Stock

-69,500.00-69,500.00-69,5000.0

Hid Dividends Paid

0.0-46,400.00-248,500-249,100

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

- - - -

Hid Begin Period CashFlow

1,108,4001,164,6001,113,5001,187,800

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-113,000-40,60044,200-60,000

[-] End Period Cash Flow

968,5001,108,4001,164,6001,113,500

Free Cash Flow to the Firm (FCFF)

338,514264,974494,228560,657

Free Cash Flow to Equity (FCFE)

239,800-147,800-147,300-319,700