Ajax-Loading

Company Selected - The Andersons Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

170,852137,567109,71096,380

Hid Depreciation

134,658133,095133,323136,236

Hid Stock Based Compensation

- - - 13,629.00

Hid Other Non-Cash Items

59,90624,69141,14935,601

Hid [-] Change In Working Capital

-37,463-156,001-101,175183,777

HidHid Change Receivables

-4,52337,298104,57275,129

HidHid Change To Inventory

-191,706-145,916-72,399200,743

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -13,629.00

[-] Total Cash From Operating Activities

321,944133,343176,998451,994

Hid Capital Expenditures

-265,031-238,287-233,123-218,167

Hid Investments

-51,593.00-83,469.00-127,300.00-199,782

Hid Other Cashflows From Investing Activities

-358,166.00-309,338.00-262,790.00-206,833

[-] Total Cashflows From Investing Activities

-667,865-625,948-620,315-624,782

Hid Net Borrowings

153,920433,12158,389-100,365

Hid (+)Sale or (-)Purchase Of Stock

-19,973-15,460.00-19,297-21,592

Hid Dividends Paid

-27,121-27,001-26,848-26,701

Hid Other Cashflows From Financing Activities

-31,762-33,039.00-34,392-52,083

[-] Total Cashflows From Financing Activities

62,633345,190-22,148-200,741

Hid Begin Period CashFlow

72,39898,28381,630350,970

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-5,849-25,88516,653-269,340

[-] End Period Cash Flow

66,54972,39898,28381,630

Free Cash Flow to the Firm (FCFF)

104,407-60,914-16,351270,621

Free Cash Flow to Equity (FCFE)

210,833328,1772,264133,462