Ajax-Loading

Company Selected - Amgen Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

7,005,0006,619,0005,933,0004,090,000

Hid Depreciation

5,432,0005,521,0005,580,0005,592,000

Hid Stock Based Compensation

660,000512,000512,000530,000

Hid Other Non-Cash Items

-935,000-526,000-797,000141,000

Hid [-] Change In Working Capital

2,157,0001,160,0002,041,0002,365,000

HidHid Change Receivables

-1,128,000-1,692,000-1,353,000441,000

HidHid Change To Inventory

1,090,0001,531,0002,014,0002,532,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-1,193,000-1,273,000-1,077,000-1,228,000

[-] Total Cash From Operating Activities

13,126,00012,013,00012,192,00011,490,000

Hid Capital Expenditures

-1,587,000-1,408,000-1,277,000-1,096,000

Hid Investments

-1,652,000-1,448,000-1,276,000-1,046,000

Hid Other Cashflows From Investing Activities

1,587,0001,408,0001,277,0001,096,000

[-] Total Cashflows From Investing Activities

-1,652,000-1,448,000-1,276,000-1,046,000

Hid Net Borrowings

-5,000,000-5,700,000-4,700,000-2,200,000

Hid (+)Sale or (-)Purchase Of Stock

-200,000.00-200,000.00-200,000.00-200,000

Hid Dividends Paid

-5,046,000-4,974,000-4,903,000-4,832,000

Hid Other Cashflows From Financing Activities

-2,000.00-2,000.00-2,000.00-2,000

[-] Total Cashflows From Financing Activities

-11,040,000-11,838,000-11,814,000-9,415,000

Hid Begin Period CashFlow

8,028,0008,810,00011,973,0009,011,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,417,000-782,000-3,163,0002,962,000

[-] End Period Cash Flow

9,445,0008,028,0008,810,00011,973,000

Free Cash Flow to the Firm (FCFF)

14,049,75813,196,67913,595,53813,164,298

Free Cash Flow to Equity (FCFE)

6,539,0004,905,0003,994,0005,514,000