Ajax-Loading

Company Selected - Amcor PLC - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,207,000779,000698,000587,000

Hid Depreciation

1,586,0001,544,0001,299,000945,000

Hid Stock Based Compensation

51,00065,00056,00079,000

Hid Other Non-Cash Items

-196,8848,788244,788247,000

Hid [-] Change In Working Capital

-714,758-898,758-859,758-165,000

HidHid Change Receivables

-323,000 - - -

HidHid Change To Inventory

-329,000 - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

2,000-123,000-132,000-167,000

[-] Total Cash From Operating Activities

1,934,3581,375,0291,306,0291,526,000

Hid Capital Expenditures

-821,471-791,217-806,217-649,000

Hid Investments

-226,000.00-2,079,000.00-2,194,000.00-2,173,000

Hid Other Cashflows From Investing Activities

88,000.00308,000.00551,000.00649,000

[-] Total Cashflows From Investing Activities

-331,769-2,257,533.61-2,372,534-2,173,000

Hid Net Borrowings

-682,0001,600,0002,546,0002,112,000

Hid (+)Sale or (-)Purchase Of Stock

-51,222-112,222-107,222-110,315

Hid Dividends Paid

-1,230,423-1,224,423-1,108,423-954,177

Hid Other Cashflows From Financing Activities

1,168,794645,557641,557-16,508

[-] Total Cashflows From Financing Activities

-794,851908,9121,971,9121,031,000

Hid Begin Period CashFlow

1,587,0001,057,0001,057,000827,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-472,000530,000530,000-2,000

[-] End Period Cash Flow

1,115,0001,587,0001,587,000825,000

Free Cash Flow to the Firm (FCFF)

1,599,5041,096,512944,5541,264,157

Free Cash Flow to Equity (FCFE)

430,8872,183,8133,045,8132,989,000