Ajax-Loading

Company Selected - Air Lease Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands03/31/202612/31/202509/30/202506/30/2025View Chart

Hid Net Income

838,4511,088,3871,020,376977,892

Hid Depreciation

1,234,2961,223,5321,208,8201,187,826

Hid Stock Based Compensation

36,41048,93048,74847,065

Hid Other Non-Cash Items

-472,192-874,919-816,935-743,293

Hid [-] Change In Working Capital

133,067.0097,70168,97175,351

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

55,676.00150,998220,537208,992

[-] Total Cash From Operating Activities

1,849,6201,734,6291,750,5171,753,833

Hid Capital Expenditures

-3,389,950-3,465,865-3,569,794-4,783,778

Hid Investments

-1,304,273.00-1,406,473.00-1,764,608-2,601,878

Hid Other Cashflows From Investing Activities

1,732,623.002,570,993.003,569,7944,783,778

[-] Total Cashflows From Investing Activities

-1,791,044-1,321,061-1,764,608-2,601,878

Hid Net Borrowings

606,029.00-641,885-38,186516,839

Hid (+)Sale or (-)Purchase Of Stock

-31.00-12,302-12,305-2,921

Hid Dividends Paid

-131,596-142,592-142,816-142,860

Hid Other Cashflows From Financing Activities

-617,075.00377,057197,805480,333

[-] Total Cashflows From Financing Activities

35,375-419,7224,498851,391

Hid Begin Period CashFlow

469,950455,757459,002460,613

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

84,61414,193-3,245-1,611

[-] End Period Cash Flow

554,564469,950455,757459,002

Free Cash Flow to the Firm (FCFF)

-1,184,259-1,530,893-1,776,993-2,986,510

Free Cash Flow to Equity (FCFE)

-675,183.00-2,373,121-1,857,463-2,513,106