Ajax-Loading

Company Selected - Arthur J Gallagher & Co - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,571,6001,613,8001,499,7001,606,900

Hid Depreciation

1,335,3001,208,1001,122,500973,500

Hid Stock Based Compensation

64,50052,10063,30061,400

Hid Other Non-Cash Items

76,600-293,800-258,400-270,000

Hid [-] Change In Working Capital

-697,800-648,300-539,000-615,000

HidHid Change Receivables

-545,900-488,900-278,000-418,300

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

101,10083,30041,900159,500

[-] Total Cash From Operating Activities

2,451,3002,015,2001,930,0001,916,300

Hid Capital Expenditures

-164,400-152,800-145,000-149,000

Hid Investments

-13,786,800-15,126,900-15,403,300-16,261,800

Hid Other Cashflows From Investing Activities

-900,300-563,900-332,700149,000

[-] Total Cashflows From Investing Activities

-14,851,500-15,843,600-15,881,000-16,261,800

Hid Net Borrowings

688,500-244,700-212,0004,904,000

Hid (+)Sale or (-)Purchase Of Stock

2,500,3004,048,7005,693,50012,701,300

Hid Dividends Paid

-693,400-681,000-667,000-631,300

Hid Other Cashflows From Financing Activities

-1,566,700-3,235,000-3,096,500-2,587,700

[-] Total Cashflows From Financing Activities

928,700-112,0001,718,00014,386,300

Hid Begin Period CashFlow

1,413,0008,538,0001,399,30020,806,500

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-27,000-56,000-3,300-12,466,200

[-] End Period Cash Flow

1,386,0008,482,0001,396,0008,340,300

Free Cash Flow to the Firm (FCFF)

2,819,3002,394,1582,324,0552,262,914

Free Cash Flow to Equity (FCFE)

2,975,4001,617,7001,573,0006,671,300