Ajax-Loading

Company Selected - The AES Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,872,0001,380,000939,0001,172,000

Hid Depreciation

1,633,0001,553,0001,457,0001,394,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

1,758,0001,600,0001,619,000987,000

Hid [-] Change In Working Capital

-200,000356,000199,000263,000

HidHid Change Receivables

-102,000267,000130,000199,000

HidHid Change To Inventory

-1,000-4,0006,00038,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

5,032,0004,962,0004,306,0003,906,000

Hid Capital Expenditures

-6,752,000-6,441,000-5,929,000-6,121,000

Hid Investments

-1,713,000-3,315,000-4,723,000-6,229,000

Hid Other Cashflows From Investing Activities

2,994,0005,243,0006,820,0008,067,000

[-] Total Cashflows From Investing Activities

-5,471,000-4,513,000-3,832,000-4,283,000

Hid Net Borrowings

2,385,00011,000565,000918,000

Hid (+)Sale or (-)Purchase Of Stock

1,520,000.001,972,000.001,972,000980,000

Hid Dividends Paid

-502,000-501,000-501,000-498,000

Hid Other Cashflows From Financing Activities

-1,917,000.00-2,012,000.00-2,012,000-890,000

[-] Total Cashflows From Financing Activities

634,000-800,000-403,00083,000

Hid Begin Period CashFlow

2,319,0002,073,0002,447,0002,113,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

64,000126,000-374,000334,000

[-] End Period Cash Flow

2,383,0002,199,0002,073,0002,447,000

Free Cash Flow to the Firm (FCFF)

-4,478,158-3,410,977-2,761,178-2,517,812

Free Cash Flow to Equity (FCFE)

665,000-1,468,000-1,058,000-1,297,000