Ajax-Loading

Company Selected - Advanced Energy Industries Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

219,800191,700149,300145,862

Hid Depreciation

62,50061,60061,90063,431

Hid Stock Based Compensation

68,60060,80055,70052,837

Hid Other Non-Cash Items

64,20031,40031,80012,273

Hid [-] Change In Working Capital

-135,400-105,400-22,500-5,405

HidHid Change Receivables

-102,400-99,100-57,400-40,182

HidHid Change To Inventory

-143,100-88,500-47,400-22,112

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-41,500-41,700-42,900-35,410

[-] Total Cash From Operating Activities

238,200198,400233,300233,588

Hid Capital Expenditures

-151,500-130,100-107,400-82,643

Hid Investments

-30,100.00-58,600-72,300-84,936

Hid Other Cashflows From Investing Activities

27,900.0056,00069,90082,643

[-] Total Cashflows From Investing Activities

-153,700-132,700-109,800-84,936

Hid Net Borrowings

-1,900.00-1,900-1,9000.0

Hid (+)Sale or (-)Purchase Of Stock

-7,000.00-30,200-30,200-23,700

Hid Dividends Paid

-15,800-15,600-15,600-15,440

Hid Other Cashflows From Financing Activities

-37,600.00-39,900-8,400-8,620

[-] Total Cashflows From Financing Activities

603,500-87,600-56,100-47,760

Hid Begin Period CashFlow

699,500791,200758,600713,300

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

699,000-91,70032,60045,300

[-] End Period Cash Flow

1,398,500699,500791,200758,600

Free Cash Flow to the Firm (FCFF)

99,84581,549139,081164,620

Free Cash Flow to Equity (FCFE)

49,300.0066,400124,000150,945