Ajax-Loading

Company Selected - Apple Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

112,010,00099,280,00097,294,00096,150,000

Hid Depreciation

11,698,00011,482,00011,502,00011,677,000

Hid Stock Based Compensation

12,863,00012,538,00012,239,00011,977,000

Hid Other Non-Cash Items

-89,000-2,050,000-2,512,000-3,286,000

Hid [-] Change In Working Capital

-25,000,000-12,685,000-8,967,000-8,224,000

HidHid Change Receivables

-6,682,000-3,701,000-8,598,000-9,505,000

HidHid Change To Inventory

1,400,000136,000-241,000-694,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

111,482,000108,565,000109,556,000108,294,000

Hid Capital Expenditures

-12,715,000-12,381,000-11,070,000-9,995,000

Hid Investments

15,195,00019,227,00014,027,00010,800,000

Hid Other Cashflows From Investing Activities

12,715,00012,381,00011,070,0009,995,000

[-] Total Cashflows From Investing Activities

15,195,00019,227,00014,027,00010,800,000

Hid Net Borrowings

-8,483,000-879,000-14,633,000-26,177,000

Hid (+)Sale or (-)Purchase Of Stock

-90,711,000-95,662,000-101,109,000-98,416,000

Hid Dividends Paid

-15,421,000-15,363,000-15,313,000-15,265,000

Hid Other Cashflows From Financing Activities

-6,071,000-6,254,0001,713,0009,089,000

[-] Total Cashflows From Financing Activities

-120,686,000-118,158,000-129,342,000-130,769,000

Hid Begin Period CashFlow

36,269,00028,162,00030,299,00029,943,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-335,0008,107,000-2,137,000356,000

[-] End Period Cash Flow

35,934,00036,269,00028,162,00030,299,000

Free Cash Flow to the Firm (FCFF)

100,034,72597,554,686100,301,260100,114,671

Free Cash Flow to Equity (FCFE)

90,284,00095,305,00083,853,00072,122,000