Ajax-Loading

Company Selected - Apple Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

128,930,000122,575,000117,777,000112,010,000

Hid Depreciation

13,100,00012,610,00011,832,00011,698,000

Hid Stock Based Compensation

13,706,00013,473,00013,171,00012,863,000

Hid Other Non-Cash Items

-378,000411,0001,392,000-89,000

Hid [-] Change In Working Capital

-8,634,000-8,847,000-8,700,000-25,000,000

HidHid Change Receivables

-12,282,000-4,163,000-11,164,000-7,029,000

HidHid Change To Inventory

-5,284,000-542,000974,0001,400,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

146,724,000140,222,000135,472,000111,482,000

Hid Capital Expenditures

-10,041,000-11,048,000-12,148,000-12,715,000

Hid Investments

-12,819,000-2,640,0003,044,00015,195,000

Hid Other Cashflows From Investing Activities

1,462,0005,120,0009,621,00012,715,000

[-] Total Cashflows From Investing Activities

-21,398,000-8,568,000517,00015,195,000

Hid Net Borrowings

-17,274,000-14,331,000-7,604,000-8,483,000

Hid (+)Sale or (-)Purchase Of Stock

-82,226,000-78,196,000-91,806,000-90,711,000

Hid Dividends Paid

-15,640,000-15,550,000-15,486,000-15,421,000

Hid Other Cashflows From Financing Activities

-6,911,000-6,167,000-6,075,000-6,071,000

[-] Total Cashflows From Financing Activities

-122,051,000-114,244,000-120,971,000-120,686,000

Hid Begin Period CashFlow

45,572,00045,317,00035,934,00036,269,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-6,028,000255,0009,383,000-335,000

[-] End Period Cash Flow

39,544,00045,572,00045,317,00035,934,000

Free Cash Flow to the Firm (FCFF)

136,686,564129,177,577123,327,61898,770,599

Free Cash Flow to Equity (FCFE)

119,409,000114,843,000115,720,00090,284,000