Ajax-Loading

Company Selected - NetEase Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

36,472,52634,563,28732,303,41830,256,347

Hid Depreciation

2,192,7202,095,4152,298,9452,417,894

Hid Stock Based Compensation

3,668,9753,744,9133,877,5743,882,939

Hid Other Non-Cash Items

-1,937,167.83-1,394,945-1,324,228-852,714

Hid [-] Change In Working Capital

7,358,6276,178,6284,127,8703,651,621

HidHid Change Receivables

259,363600,9441,058,127716,375

HidHid Change To Inventory

-27,173-20,87682,620123,780

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-143,087.95568,551142,239320,726

[-] Total Cash From Operating Activities

48,128,19245,755,85041,425,81939,676,813

Hid Capital Expenditures

-1,992,866-2,120,005-2,185,227-2,086,001

Hid Investments

-12,091,11411,808,638-6,935,45717,916,402

Hid Other Cashflows From Investing Activities

1,518,238.002,120,0052,185,2272,086,001

[-] Total Cashflows From Investing Activities

12,529,498.5111,808,638-6,935,45717,916,402

Hid Net Borrowings

-20,334,125.09-26,762,992-38,270,046-29,806,931

Hid (+)Sale or (-)Purchase Of Stock

-2,234,183.27-6,228,395-7,879,862-8,830,115

Hid Dividends Paid

-12,863,747-12,252,935-11,435,612-11,165,338

Hid Other Cashflows From Financing Activities

20,693,732.8324,631,19523,004,72122,466,682

[-] Total Cashflows From Financing Activities

-18,546,192-20,613,127-34,580,799-27,335,702

Hid Begin Period CashFlow

58,167,09445,395,48350,873,10723,183,386

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-18,182,14712,771,611-8,479,11831,291,537

[-] End Period Cash Flow

39,984,94758,167,09442,393,98954,474,923

Free Cash Flow to the Firm (FCFF)

- - - -

Free Cash Flow to Equity (FCFE)

13,327,874.7416,872,853970,5467,783,881