Ajax-Loading

Company Selected - Fast Retailing Co. Ltd. - Income Statement















Ajax-Loading
Fiscal Year is From September To August - All Figures are in , Thousands, Except for the Diluted EPS Figure08/31/202505/31/202502/28/202511/30/2024View Chart

Total Revenue

3,400,539,0003,354,043,0003,295,035,0003,188,194,000

[-] Cost of Goods Sold (COGS) incl. D&A

1,624,898,0001,604,631,0001,512,380,0001,470,373,000

Hid COGS excluding D&A

1,624,898,0001,551,775,0001,407,743,0001,315,297,000

Hid Depreciation & Amortization Expense

0.052,856,000104,637,000155,076,000

Gross Profit

1,775,641,0001,749,412,0001,782,655,0001,717,821,000

[-] Operating Expenses

1,218,782,0001,222,311,0001,252,710,0001,221,594,000

Hid Selling General Administrative (SG&A)

1,224,484,0001,107,182,0001,140,367,0001,110,464,000

Hid Research & Development

- - - -

Hid Other Operating Expenses

-5,702,000115,129,000112,343,000111,130,000

Operating Income

556,859,000527,101,000529,945,000496,227,000

[-] Net Interest Income

- -19,666,000.0013,988,000.0040,514,000.00

Hid Interest Expense

12,834,00012,692,00012,439,00011,888,000

Hid Interest Income

- 16,418,000.0052,962,000.0081,973,000.00

Hid Total Other Finance Cost

-12,834,00023,392,00026,535,00029,571,000

Total Other Income Expense Net

93,714,00072,838,00091,582,00095,113,000

Income Before Tax

650,573,000599,939,000621,527,000591,340,000

Tax Provision

191,421,000178,664,000188,080,000172,142,000

[-] Net Income Applicable To Common Shares

433,008,000398,259,000409,653,000396,161,000

Hid [-] Net Income

433,008,000398,259,000409,653,000396,161,000

HidHid [-] Net Income Including Non-Controlling Interests

459,152,000421,275,000433,447,000419,198,000

HidHidHid Net Income From Continuing Ops

- 61,668,000.00184,167,000.00278,899,000.00

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

26,144,00023,016,00023,794,00023,037,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

1,409.321,296.541,333.651,289.73

Diluted Average Shares

307,253307,261307,233307,241

EBITDA

811,840,000772,583,000756,282,000717,297,000

EBIT

595,348,000558,605,000543,740,000508,845,000