Ajax-Loading

Company Selected - Secom Co. Ltd. - Income Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

1,216,890,0001,199,942,0001,183,729,0001,170,186,000

[-] Cost of Goods Sold (COGS) incl. D&A

839,811,000833,390,000832,819,000822,066,000

Hid COGS excluding D&A

839,811,000833,390,000828,053,000812,876,000

Hid Depreciation & Amortization Expense

0.00.04,766,0009,190,000

Gross Profit

377,079,000366,552,000350,910,000348,120,000

[-] Operating Expenses

234,399,000226,830,000213,638,000211,508,000

Hid Selling General Administrative (SG&A)

205,925,000203,111,000151,471,000103,487,000

Hid Research & Development

8,186,000.008,186,0007,513,000.009,492,000.00

Hid Other Operating Expenses

20,288,00015,533,00054,654,00098,529,000

Operating Income

142,680,000139,722,000137,272,000136,612,000

[-] Net Interest Income

- - 442,000.00853,000.00

Hid Interest Expense

1,326,0001,311,0001,322,0001,287,000

Hid Interest Income

- - 783,000.001,501,000.00

Hid Total Other Finance Cost

-1,326,000-1,311,000-981,000-639,000

Total Other Income Expense Net

30,319,00035,147,00034,945,00032,386,000

Income Before Tax

172,999,000174,869,000172,217,000168,998,000

Tax Provision

49,957,00049,561,00048,809,00047,979,000

[-] Net Income Applicable To Common Shares

108,396,000108,110,000105,052,000103,151,000

Hid [-] Net Income

108,396,000108,110,000105,052,000103,151,000

HidHid [-] Net Income Including Non-Controlling Interests

123,042,000125,308,000123,408,000121,019,000

HidHidHid Net Income From Continuing Ops

- - 31,387,000.0061,408,000.00

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

14,646,00017,198,00018,355,00017,868,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

261.27318.75371.65430.63

Diluted Average Shares

414,028415,861414,751414,758

EBITDA

246,172,500253,420,000253,531,000256,430,750

EBIT

167,028,000176,178,000177,963,000180,518,000