Ajax-Loading

Company Selected - KDDI Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

712,198,000679,848,000685,677,000628,812,000

Hid Depreciation

688,403,000687,480,000686,788,000688,440,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

11,726,0008,786,000-7,163,000132,071,000

Hid [-] Change In Working Capital

-86,572,000-500,059,000-5,888,000-135,066,000

HidHid Change Receivables

-1,642,479,000-1,943,682,000-1,826,969,000-2,027,726,000

HidHid Change To Inventory

-16,934,000-15,945,000-36,441,000-6,357,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

1,325,755,000876,055,0001,359,414,0001,314,257,000

Hid Capital Expenditures

-367,284,000-390,547,000-400,947,000-394,030,000

Hid Investments

- - - -150,725,000.00

Hid Other Cashflows From Investing Activities

- - - 109,188,000.00

[-] Total Cashflows From Investing Activities

-1,046,421,000-931,822,000-1,281,172,000-1,180,065,000

Hid Net Borrowings

-49,759,000-83,131,00021,517,00017,253,000

Hid (+)Sale or (-)Purchase Of Stock

-529,156,000-400,005,000-400,001,000-371,104,000

Hid Dividends Paid

-290,382,000-290,522,000-286,885,000-286,916,000

Hid Other Cashflows From Financing Activities

365,718,000371,595,000163,795,000206,320,000

[-] Total Cashflows From Financing Activities

-503,579,000-402,063,000-5,765,00061,362,000

Hid Begin Period CashFlow

963,507,000921,175,000866,243,0001,134,133,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-53,056,00042,332,00054,932,000-267,890,000

[-] End Period Cash Flow

910,451,000963,507,000921,175,000866,243,000

Free Cash Flow to the Firm (FCFF)

979,534,750510,229,375980,022,492933,820,747

Free Cash Flow to Equity (FCFE)

908,712,000402,377,000263,302,000220,798,000