Ajax-Loading

Company Selected - SKY Perfect JSAT Holdings Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

19,579,00019,106,00018,768,00018,899,000

Hid Depreciation

17,283,00018,283,00019,332,00020,034,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

3,438,0001,172,0001,237,000434,000

Hid [-] Change In Working Capital

3,255,0003,814,00016,393,00011,803,000

HidHid Change Receivables

7,083,0007,433,0007,390,0006,134,000

HidHid Change To Inventory

2,186,000-220,000144,00038,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

43,555,00042,375,00055,730,00051,170,000

Hid Capital Expenditures

-18,241,000-21,577,000-17,387,000-20,890,000

Hid Investments

- - -6,630,000.00-11,588,000.00

Hid Other Cashflows From Investing Activities

- - 4,962,000.009,806,000.00

[-] Total Cashflows From Investing Activities

-39,783,000-25,776,000-24,962,000-28,134,000

Hid Net Borrowings

- - -696,000.00-10,841,000.00

Hid (+)Sale or (-)Purchase Of Stock

- - 0.0-3,629,000.00

Hid Dividends Paid

-7,668,000-6,229,000-6,228,000-5,998,000

Hid Other Cashflows From Financing Activities

- - 13,000.005,768,000.00

[-] Total Cashflows From Financing Activities

-28,959,000-16,743,000-16,505,000-19,581,000

Hid Begin Period CashFlow

114,515,00045,799,00050,096,000110,123,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-10,663,00068,716,000-4,297,000-60,027,000

[-] End Period Cash Flow

103,852,000114,515,00045,799,00050,096,000

Free Cash Flow to the Firm (FCFF)

26,268,70621,872,60939,523,35431,525,339

Free Cash Flow to Equity (FCFE)

- - 13,477,000.005,574,000.00