Ajax-Loading

Company Selected - Mitsui O.S.K. Lines Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

371,147,000425,433,000426,180,000357,556,000

Hid Depreciation

30,101,500.0030,101,500.0030,101,500.0056,800,500

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-315,541,500-284,951,000-285,698,000-190,375,000

Hid [-] Change In Working Capital

917,500.002,665,500.002,665,500.002,665,500

HidHid Change Receivables

- 2,204,500.002,204,500.002,204,500.00

HidHid Change To Inventory

-371,000.00-742,000.00-742,000.00-742,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

86,624,500.00173,249,000.00173,249,000.00226,647,000

Hid Capital Expenditures

-68,271,500-136,543,000-136,543,000-136,543,000

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-71,458,500.00-142,917,000.00-142,917,000.00-142,917,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-19,912,000.00-39,824,000.00-39,824,000.00-39,824,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-4,661,500.00-9,323,000.00-9,323,000.00-9,323,000

Hid Begin Period CashFlow

- - - -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- - - -

[-] End Period Cash Flow

- - - -

Free Cash Flow to the Firm (FCFF)

23,092,745.0744,716,093.8144,716,093.81101,572,684

Free Cash Flow to Equity (FCFE)

- - - -