Ajax-Loading

Company Selected - Yamato Holdings Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

42,626,00037,938,00019,574,00021,068,000

Hid Depreciation

50,037,00048,679,00035,534,00034,840,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

78,640,00037,146,00077,159,000-20,246,000

Hid [-] Change In Working Capital

-109,653,000-76,031,000-125,150,000-8,401,000

HidHid Change Receivables

-7,408,000-6,033,000-85,232,0004,495,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

61,650,00047,732,0007,117,00027,261,000

Hid Capital Expenditures

-53,681,000-54,992,000-34,685,000-24,771,000

Hid Investments

6,771,0006,911,0006,887,000-4,116,000

Hid Other Cashflows From Investing Activities

4,727,0007,091,000-42,172,000-3,910,000

[-] Total Cashflows From Investing Activities

-42,183,000-43,871,000-72,851,000-35,678,000

Hid Net Borrowings

69,080,00072,495,000113,426,00021,060,000

Hid (+)Sale or (-)Purchase Of Stock

-50,027,000-31,103,000-9,832,0000.0

Hid Dividends Paid

-15,409,000-15,793,000-15,102,000-7,896,000

Hid Other Cashflows From Financing Activities

-7,194,000-5,009,000-3,108,000-1,536,000

[-] Total Cashflows From Financing Activities

-3,550,0008,936,00073,730,000-26,000

Hid Begin Period CashFlow

208,057,000204,538,000163,987,000166,169,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-27,595,0003,519,000204,105,000-2,182,000

[-] End Period Cash Flow

180,462,000208,654,000204,105,000164,396,000

Free Cash Flow to the Firm (FCFF)

9,280,228-6,104,122-26,803,2933,219,586

Free Cash Flow to Equity (FCFE)

77,049,00073,731,00094,354,0009,342,000