Ajax-Loading

Company Selected - Tokyo Tatemono Co. Ltd. - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

394,901,000474,194,000463,724,000497,643,000

[-] Cost of Goods Sold (COGS) incl. D&A

287,148,000342,542,000337,087,000361,809,000

Hid COGS excluding D&A

287,148,000342,542,000337,087,000361,809,000

Hid Depreciation & Amortization Expense

0.00.00.00.0

Gross Profit

107,753,000131,652,000126,637,000135,834,000

[-] Operating Expenses

45,285,00047,442,00046,966,00046,767,000

Hid Selling General Administrative (SG&A)

5,488,000.005,488,000.005,488,0006,541,000.00

Hid Research & Development

- - - -

Hid Other Operating Expenses

39,797,00041,954,00041,478,00040,226,000

Operating Income

62,468,00084,210,00079,671,00089,067,000

[-] Net Interest Income

- -2,506,000.00-4,757,000.00-6,827,000.00

Hid Interest Expense

7,734,6937,841,1617,952,0268,128,259

Hid Interest Income

- 118,000.00197,000.00336,000.00

Hid Total Other Finance Cost

-7,734,693-5,217,161-2,998,026-965,259

Total Other Income Expense Net

16,958,00015,517,00016,784,000-10,877,000

Income Before Tax

79,426,00099,727,00096,455,00078,190,000

Tax Provision

23,787,00030,262,00029,649,00025,531,000

[-] Net Income Applicable To Common Shares

54,739,00068,568,00065,882,00051,550,000

Hid [-] Net Income

54,739,00068,568,00065,882,00051,550,000

HidHid [-] Net Income Including Non-Controlling Interests

55,639,00069,465,00066,806,00052,659,000

HidHidHid Net Income From Continuing Ops

- 20,205,000.0032,139,000.0048,328,000.00

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

900,000897,000923,0001,108,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

262.26328.45315.50246.81

Diluted Average Shares

208,638208,638208,776208,777

EBITDA

85,437,750106,642,750101,259,250110,480,000

EBIT

62,568,00084,210,00079,671,00089,067,000