Ajax-Loading

Company Selected - Mitsubishi Estate Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

195,400,000189,357,000196,678,000176,908,000

Hid Depreciation

52,067,000.0077,136,000.00104,085,000104,346,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-247,467,000-266,493,000-157,946,000-88,319,000

Hid [-] Change In Working Capital

- - 153,887,000.00168,679,000.00

HidHid Change Receivables

- - -27,215,000.00-28,611,000.00

HidHid Change To Inventory

- - 139,257,000.00143,412,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

- - 296,704,000.00361,614,000.00

Hid Capital Expenditures

0.00.0-165,399,000-276,245,000

Hid Investments

- - -84,014,000.00-188,130,000.00

Hid Other Cashflows From Investing Activities

- - 168,280,000.00283,122,000.00

[-] Total Cashflows From Investing Activities

- - -81,133,000.00-181,253,000.00

Hid Net Borrowings

- - -201,400,000.00-120,418,000.00

Hid (+)Sale or (-)Purchase Of Stock

- - -6,822,000.00-20,599,000.00

Hid Dividends Paid

- - -36,000.00-25,530,000.00

Hid Other Cashflows From Financing Activities

- - -1,186,000.0042,290,000.00

[-] Total Cashflows From Financing Activities

- - -209,444,000.00-124,257,000.00

Hid Begin Period CashFlow

256,881,000299,024,000203,800,000233,556,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- - 95,224,000-29,756,000

[-] End Period Cash Flow

- 256,881,000299,024,000203,800,000

Free Cash Flow to the Firm (FCFF)

- - 138,219,193.3399,377,377.46

Free Cash Flow to Equity (FCFE)

- - -70,095,000.00-35,049,000.00