Ajax-Loading

Company Selected - Co-Tech Development - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in TWD, Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

7,229,5957,044,0866,821,5586,865,086

[-] Cost of Goods Sold (COGS) incl. D&A

5,861,9815,640,0675,473,0915,521,407

Hid COGS excluding D&A

5,770,6585,547,7745,377,2725,417,573

Hid Depreciation & Amortization Expense

91,32392,29395,819103,834

Gross Profit

1,367,6141,404,0191,348,4671,343,679

[-] Operating Expenses

222,100213,133205,533199,757

Hid Selling General Administrative (SG&A)

180,555174,182171,027166,330

Hid Research & Development

41,54541,67240,08339,004

Hid Other Operating Expenses

0.0-2,721-5,577-5,577

Operating Income

1,145,5141,190,8861,142,9341,143,922

[-] Net Interest Income

-4,039-6,957-10,159-9,644

Hid Interest Expense

23,32630,06834,50230,408

Hid Interest Income

19,28723,11124,34320,764

Hid Total Other Finance Cost

0.00.00.00.0

Total Other Income Expense Net

- 679.007,964.00-13,151.00

Income Before Tax

1,057,8841,213,7901,148,6121,127,712

Tax Provision

208,103239,517226,803223,543

[-] Net Income Applicable To Common Shares

849,781974,273921,809904,169

Hid [-] Net Income

849,781974,273921,809904,169

HidHid [-] Net Income Including Non-Controlling Interests

849,781974,273921,809904,169

HidHidHid Net Income From Continuing Ops

849,781974,273921,809904,169

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

0.00.00.00.0

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

3.363.863.653.58

Diluted Average Shares

252,418252,588252,588252,588

EBITDA

- 386,517.00670,180.00926,937.00

EBIT

- 362,747.00620,496.00846,537.00