Ajax-Loading

Company Selected - Takashimaya Co. Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From March To February - All Figures are in , Thousands08/31/202505/31/202502/28/202511/30/2024View Chart

Hid Net Income

41,666,00038,570,00044,395,00038,315,000

Hid Depreciation

33,114,00032,938,00033,220,00033,644,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

2,773,0005,332,0007,641,00034,900,000

Hid [-] Change In Working Capital

-22,708,000-10,142,000-12,763,000-33,650,000

HidHid Change Receivables

-21,055,0001,947,000-7,231,000-2,941,000

HidHid Change To Inventory

649,0001,283,000754,000914,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

54,845,00066,698,00072,493,00073,209,000

Hid Capital Expenditures

-39,001,000-30,659,000-28,811,000-28,997,000

Hid Investments

- -6,683,000.00-17,953,000.00-34,136,000.00

Hid Other Cashflows From Investing Activities

- 4,869,000.0014,435,000.0020,570,000.00

[-] Total Cashflows From Investing Activities

-35,228,000-43,198,000-39,694,000-45,489,000

Hid Net Borrowings

-19,858,000.00-22,898,000.00-24,438,000.00-25,978,000

Hid (+)Sale or (-)Purchase Of Stock

-19,867,000-15,001,000.00-15,001,000-4,349,000

Hid Dividends Paid

-7,571,000.00-7,571,000-6,782,000.00-6,782,000

Hid Other Cashflows From Financing Activities

5,971,000.005,971,000.005,971,000.003,488,000

[-] Total Cashflows From Financing Activities

-42,581,000-40,761,000-41,772,000-38,574,000

Hid Begin Period CashFlow

72,764,00088,560,00082,368,00099,201,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,443,000-11,741,0006,191,000-12,932,000

[-] End Period Cash Flow

74,207,00076,819,00088,559,00082,368,000

Free Cash Flow to the Firm (FCFF)

21,187,18841,574,81149,369,05349,883,043

Free Cash Flow to Equity (FCFE)

-8,806,000.002,170,000.004,387,000.0018,234,000