Ajax-Loading

Company Selected - Itochu Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

957,589,000880,251,000866,553,000827,313,000

Hid Depreciation

451,253,000450,007,000443,333,000434,328,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-231,813,000-159,832,000-137,916,000-55,163,000

Hid [-] Change In Working Capital

-142,018,000-173,148,000-113,902,000-118,997,000

HidHid Change Receivables

- - 193,671,000.00134,647,000.00

HidHid Change To Inventory

- - 134,185,000.009,379,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

1,035,011,000997,278,0001,058,068,0001,087,481,000

Hid Capital Expenditures

-189,680,000-192,634,000-197,557,000-192,713,000

Hid Investments

- - -51,714,000.00-115,289,000.00

Hid Other Cashflows From Investing Activities

- - -88,594,000.00-43,529,000.00

[-] Total Cashflows From Investing Activities

-545,698,000-595,224,000-707,234,000-452,789,000

Hid Net Borrowings

167,104,000-94,487,000.00-136,304,000-337,002,000.00

Hid (+)Sale or (-)Purchase Of Stock

-194,113,000-153,857,000-182,825,000-119,055,000

Hid Dividends Paid

-285,350,000-258,614,000.00-258,614,000-231,417,000.00

Hid Other Cashflows From Financing Activities

191,373,000468,704,000.00403,771,000253,964,000.00

[-] Total Cashflows From Financing Activities

-528,773,000-446,041,000-380,856,000-640,394,000

Hid Begin Period CashFlow

549,573,000562,748,000597,715,000596,851,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-15,459,000-13,175,000-34,967,000864,000

[-] End Period Cash Flow

534,114,000549,573,000562,748,000597,715,000

Free Cash Flow to the Firm (FCFF)

925,840,558886,403,303942,855,728977,350,224

Free Cash Flow to Equity (FCFE)

434,272,000131,994,000.00389,002,000222,561,000.00