Ajax-Loading

Company Selected - Olympus Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

98,036,000112,235,000118,030,000104,754,000

Hid Depreciation

49,579,000.0065,484,00066,456,00066,024,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-10,396,000.0048,135,00084,510,00071,456,000

Hid [-] Change In Working Capital

-35,475,000.00-73,851,000-78,533,000-60,709,000

HidHid Change Receivables

-23,205,000.00-20,048,000-27,725,000-21,487,000

HidHid Change To Inventory

-11,670,000.00-18,484,000-3,410,000-7,857,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

81,548,000.00152,003,000190,463,000181,525,000

Hid Capital Expenditures

-38,335,000-50,637,000-46,001,000-49,684,000

Hid Investments

- - - -31,453,000.00

Hid Other Cashflows From Investing Activities

- - - 15,870,000.00

[-] Total Cashflows From Investing Activities

-52,954,000.00-67,817,000-65,469,000-76,931,000

Hid Net Borrowings

- - - -10,000,000.00

Hid (+)Sale or (-)Purchase Of Stock

-43,537,000.00-118,538,000.00-118,538,000.00-138,540,000

Hid Dividends Paid

-22,556,000.00-22,556,000-20,981,000.00-20,981,000.00

Hid Other Cashflows From Financing Activities

- - - -2,302,000.00

[-] Total Cashflows From Financing Activities

-32,340,000.00-111,603,000-211,542,000-238,892,000

Hid Begin Period CashFlow

241,216,000119,221,000220,257,000245,869,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- 121,995,000-101,036,000-25,612,000

[-] End Period Cash Flow

- 241,216,000252,532,000220,257,000

Free Cash Flow to the Firm (FCFF)

46,645,232.70105,931,162149,866,174138,741,568

Free Cash Flow to Equity (FCFE)

- - - 26,435,000.00