Ajax-Loading

Company Selected - Nikon Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

12,837,0006,123,00013,859,00031,506,000

Hid Depreciation

44,631,00044,189,00042,411,00040,876,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-11,159,000114,00011,997,0008,319,000

Hid [-] Change In Working Capital

-11,206,000-2,168,000-5,211,00011,647,000

HidHid Change Receivables

2,225,00015,298,00014,234,00020,373,000

HidHid Change To Inventory

-17,732,000-20,042,000-29,497,000-11,198,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

35,103,00048,258,00048,512,00077,804,000

Hid Capital Expenditures

-54,851,000-52,163,000-59,550,000-60,435,000

Hid Investments

- - -17,227,000.00-24,035,000.00

Hid Other Cashflows From Investing Activities

- - 21,977,000.0033,994,000.00

[-] Total Cashflows From Investing Activities

-58,223,000-69,988,000-68,366,000-62,827,000

Hid Net Borrowings

27,759,000.0011,350,0002,218,000-7,797,000.00

Hid (+)Sale or (-)Purchase Of Stock

-30,002,000.00-30,003,000-12,164,000-3,000.00

Hid Dividends Paid

-16,972,000-17,321,000-17,340,000-17,325,000

Hid Other Cashflows From Financing Activities

1,817,000.0016,283,00018,943,00027,383,000.00

[-] Total Cashflows From Financing Activities

1,378,000-19,808,000-8,460,0002,141,000

Hid Begin Period CashFlow

163,590,000164,920,000191,776,000195,653,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,150,000-1,330,000-26,856,000-3,877,000

[-] End Period Cash Flow

164,740,000163,590,000164,920,000191,776,000

Free Cash Flow to the Firm (FCFF)

-15,786,7811,504,246-5,214,97725,175,410

Free Cash Flow to Equity (FCFE)

11,798,000.005,426,000-10,839,0007,553,000.00