Ajax-Loading

Company Selected - Yamaha Motor Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

15,393,00048,099,00082,770,000108,070,000

Hid Depreciation

84,444,00084,550,00083,907,00083,067,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

70,993,00026,009,00016,395,0009,289,000

Hid [-] Change In Working Capital

-31,658,000-44,894,000-42,396,000-23,579,000

HidHid Change Receivables

-32,045,000-54,591,000-53,829,000-48,416,000

HidHid Change To Inventory

2,339,000-10,474,00019,039,00031,269,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

139,172,000113,764,000140,676,000176,847,000

Hid Capital Expenditures

-107,549,000-109,783,000-114,720,000-115,882,000

Hid Investments

- - -37,552,000.00-69,651,000.00

Hid Other Cashflows From Investing Activities

- - 25,998,000.0055,267,000.00

[-] Total Cashflows From Investing Activities

-133,819,000-98,823,000-113,010,000-128,748,000

Hid Net Borrowings

102,747,000.00102,747,000.004,031,000-4,506,000.00

Hid (+)Sale or (-)Purchase Of Stock

-9,998,000.00-9,998,000-19,925,000-19,928,000

Hid Dividends Paid

-48,684,000-48,883,000.00-48,883,000-48,406,000.00

Hid Other Cashflows From Financing Activities

-3,205,000.00-3,205,000.00-15,898,000-16,703,000.00

[-] Total Cashflows From Financing Activities

4,488,00022,861,000-37,558,000-46,426,000

Hid Begin Period CashFlow

361,114,000360,756,000362,179,000359,832,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

17,492,000358,000-1,423,0002,347,000

[-] End Period Cash Flow

378,606,000361,114,000360,756,000362,179,000

Free Cash Flow to the Firm (FCFF)

40,015,04916,544,54338,179,96074,742,461

Free Cash Flow to Equity (FCFE)

26,506,000.0026,506,000.0013,488,00039,960,000.00