Ajax-Loading

Company Selected - Subaru Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

308,904,000338,062,000403,627,000439,031,000

Hid Depreciation

232,410,000232,541,000230,545,000221,505,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

126,747,00013,639,000-81,503,000-707,000

Hid [-] Change In Working Capital

-68,666,000-92,106,00081,755,00077,385,000

HidHid Change Receivables

-24,350,000-31,045,000-15,807,000-3,737,000

HidHid Change To Inventory

-73,057,000-92,481,0003,063,00035,267,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

599,395,000492,136,000634,424,000737,214,000

Hid Capital Expenditures

-206,269,000-170,861,000-208,705,000-244,342,000

Hid Investments

- - -284,911,000.00-384,622,000.00

Hid Other Cashflows From Investing Activities

- - 84,258,000.00162,902,000.00

[-] Total Cashflows From Investing Activities

-431,508,000-404,077,000-543,749,000-540,504,000

Hid Net Borrowings

-84,333,000-86,138,000.00-39,735,000.00-81,722,000

Hid (+)Sale or (-)Purchase Of Stock

-35,850,000-60,003,000.00-60,005,000.00-60,006,000

Hid Dividends Paid

-83,915,000-78,642,000-78,662,000-79,646,000

Hid Other Cashflows From Financing Activities

64,700,00063,984,000.0050,907,000.00113,170,000

[-] Total Cashflows From Financing Activities

-165,919,000-187,320,000-145,051,000-108,204,000

Hid Begin Period CashFlow

911,053,000965,917,000972,800,000954,873,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,540,000-24,457,000-6,883,00017,927,000

[-] End Period Cash Flow

909,513,000941,460,000965,917,000972,800,000

Free Cash Flow to the Firm (FCFF)

492,731,922418,734,906505,240,518567,793,631

Free Cash Flow to Equity (FCFE)

143,051,00069,395,000.00331,325,000.00411,150,000