Ajax-Loading

Company Selected - Suzuki Motor Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

403,842,000416,050,000391,601,000383,363,000

Hid Depreciation

252,069,000249,856,000240,257,000238,351,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

80,789,00058,983,00040,209,00038,740,000

Hid [-] Change In Working Capital

-101,437,000-55,105,00076,391,000-47,738,000

HidHid Change Receivables

-25,249,000-8,841,00027,660,0001,370,000

HidHid Change To Inventory

-34,612,000-16,214,000-11,796,000-56,080,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

635,263,000669,784,000748,458,000612,716,000

Hid Capital Expenditures

-357,567,000-344,687,000-354,182,000-343,608,000

Hid Investments

- - -107,157,000.00-209,139,000.00

Hid Other Cashflows From Investing Activities

- - 84,537,000.00149,757,000.00

[-] Total Cashflows From Investing Activities

-480,640,000-475,605,000-502,835,000-362,635,000

Hid Net Borrowings

-7,199,000.00-7,199,000.00-6,319,000-42,662,000.00

Hid (+)Sale or (-)Purchase Of Stock

-1,000.00-1,000.00-2,000-2,000.00

Hid Dividends Paid

-79,144,000-70,941,000-70,936,000-58,875,000

Hid Other Cashflows From Financing Activities

-9,504,000.00-9,504,000.00-14,351,00044,801,000.00

[-] Total Cashflows From Financing Activities

-159,245,000-185,978,000-160,052,000-125,182,000

Hid Begin Period CashFlow

807,710,000788,487,000930,376,000875,221,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

41,568,00019,223,000-141,889,00055,155,000

[-] End Period Cash Flow

849,278,000807,710,000788,487,000930,376,000

Free Cash Flow to the Firm (FCFF)

310,142,133356,185,121417,467,247291,474,408

Free Cash Flow to Equity (FCFE)

53,621,000.0053,621,000.00225,714,00064,203,000.00