Ajax-Loading

Company Selected - Honda Motor Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

921,673,000906,537,0001,008,863,0001,215,854,000

Hid Depreciation

855,080,000733,549,000742,863,000738,969,000

Hid Stock Based Compensation

- - - 453,000.00

Hid Other Non-Cash Items

-132,447,000-45,169,000-119,199,000-130,193,000

Hid [-] Change In Working Capital

-1,110,011,000-1,135,843,000-1,340,375,000-1,346,200,000

HidHid Change Receivables

-417,176,000-283,878,000-138,145,000-24,064,000

HidHid Change To Inventory

72,376,000106,930,000-79,464,000-22,553,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - 0.0

[-] Total Cash From Operating Activities

589,322,000459,074,000292,152,000478,883,000

Hid Capital Expenditures

-741,843,000-660,856,000-667,875,000-700,272,000

Hid Investments

-779,584,000-959,447,000-941,966,000-962,620,000

Hid Other Cashflows From Investing Activities

577,603,000.00660,856,000667,875,000700,272,000

[-] Total Cashflows From Investing Activities

-632,941,000.00-959,447,000-941,966,000-962,620,000

Hid Net Borrowings

255,923,000.00744,826,000757,615,000881,222,000

Hid (+)Sale or (-)Purchase Of Stock

-860,851,000.00-1,073,062,000-722,037,000-329,357,000

Hid Dividends Paid

-307,347,000-307,347,000-347,805,000-347,805,000

Hid Other Cashflows From Financing Activities

550,033,000.00508,994,000592,704,000610,727,000

[-] Total Cashflows From Financing Activities

62,294,000-126,589,000280,477,000814,787,000

Hid Begin Period CashFlow

4,013,757,0004,528,795,0004,961,025,0004,622,289,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

664,137,000-515,038,000-432,230,000338,736,000

[-] End Period Cash Flow

4,677,894,0004,013,757,0004,528,795,0004,961,025,000

Free Cash Flow to the Firm (FCFF)

-109,090,944-160,053,594-334,992,619-172,318,531

Free Cash Flow to Equity (FCFE)

-12,560,000.00543,044,000381,892,000659,833,000