Ajax-Loading

Company Selected - Mazda Motor Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

33,461,00022,161,000114,079,000132,783,000

Hid Depreciation

118,019,000117,648,000117,623,000116,115,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

25,476,000-50,787,000-51,567,00012,504,000

Hid [-] Change In Working Capital

-119,907,00049,337,000125,491,00097,343,000

HidHid Change Receivables

7,862,00013,675,00012,048,00020,073,000

HidHid Change To Inventory

61,219,00025,263,000-459,00028,985,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

57,049,000138,359,000305,626,000352,357,000

Hid Capital Expenditures

-116,292,000-115,494,000-103,587,000-107,703,000

Hid Investments

- - - -90,602,000.00

Hid Other Cashflows From Investing Activities

- - - 30,891,000.00

[-] Total Cashflows From Investing Activities

-114,752,000-135,467,000-199,961,000-161,015,000

Hid Net Borrowings

- - - 32,577,000.00

Hid (+)Sale or (-)Purchase Of Stock

-29,000-73,000.00-73,000-74,000.00

Hid Dividends Paid

-34,670,000.00-34,670,000-37,812,000.00-37,812,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

71,042,00077,712,00090,071,00095,919,000

Hid Begin Period CashFlow

989,343,0001,105,585,0001,068,348,0001,003,795,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

40,212,000-116,242,000-113,763,00064,553,000

[-] End Period Cash Flow

1,053,269,000989,343,000954,585,0001,065,274,000

Free Cash Flow to the Firm (FCFF)

-62,425,4169,495,484179,012,692213,841,244

Free Cash Flow to Equity (FCFE)

- - - 210,565,000.00