Ajax-Loading

Company Selected - Isuzu Motors Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

128,868,000134,363,000126,870,000157,509,000

Hid Depreciation

123,711,000114,359,00085,763,00087,845,000

Hid Stock Based Compensation

- - 755,000.00755,000.00

Hid Other Non-Cash Items

-6,322,000-41,961,000-65,798,000-91,918,000

Hid [-] Change In Working Capital

-37,535,00018,143,000-39,908,00022,062,000

HidHid Change Receivables

1,325,00042,222,00041,307,00070,298,000

HidHid Change To Inventory

-12,053,000-13,991,000-33,197,000-33,058,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

208,722,000224,904,000107,682,000176,253,000

Hid Capital Expenditures

-179,909,000-174,892,000-135,354,000-64,693,000

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-172,171,000-173,300,000-133,122,000-65,228,000

Hid Net Borrowings

-54,934,000-114,862,000-72,667,000-80,140,000

Hid (+)Sale or (-)Purchase Of Stock

-77,923,000-75,604,000-62,021,000-18,908,000

Hid Dividends Paid

-67,006,000-70,894,000-70,375,000-36,757,000

Hid Other Cashflows From Financing Activities

124,101,000190,974,000200,925,00076,214,000

[-] Total Cashflows From Financing Activities

-75,762,000-70,386,000-4,138,000-59,591,000

Hid Begin Period CashFlow

379,122,000379,122,000376,579,000448,716,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

6,083,0007,720,0002,543,000-88,512,000

[-] End Period Cash Flow

385,205,000386,842,000379,122,000376,579,000

Free Cash Flow to the Firm (FCFF)

33,425,23153,687,901-25,409,041114,105,621

Free Cash Flow to Equity (FCFE)

-26,121,000-64,850,000-100,339,000-30,846,000