Ajax-Loading

Company Selected - IHI Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

105,758,000112,740,000118,175,000121,868,000

Hid Depreciation

77,672,00076,765,00076,642,00076,500,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

70,466,00057,450,000138,724,00058,437,000

Hid [-] Change In Working Capital

-86,051,000-69,321,000-235,922,000-120,633,000

HidHid Change Receivables

-52,906,000-66,268,000-191,455,000-49,507,000

HidHid Change To Inventory

-87,956,000-79,416,000.00-39,362,000-48,821,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

167,845,000177,634,00097,619,000136,172,000

Hid Capital Expenditures

-73,137,000-60,249,000-53,950,000-55,991,000

Hid Investments

- - -8,213,000.00-20,324,000.00

Hid Other Cashflows From Investing Activities

- - 15,660,000.0032,101,000.00

[-] Total Cashflows From Investing Activities

-62,032,000-58,593,000-46,117,000-44,321,000

Hid Net Borrowings

-148,056,000.00-148,056,000 - -

Hid (+)Sale or (-)Purchase Of Stock

-10,000.00-10,000 - -

Hid Dividends Paid

-18,085,000-15,251,000-15,257,000-15,255,000

Hid Other Cashflows From Financing Activities

-14,957,000.00-14,957,000 - -

[-] Total Cashflows From Financing Activities

-123,525,000-116,452,000-83,919,000-119,966,000

Hid Begin Period CashFlow

136,809,00091,014,00091,918,000117,703,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-45,786,00045,795,000-904,000-25,785,000

[-] End Period Cash Flow

91,023,000136,809,00091,014,00091,918,000

Free Cash Flow to the Firm (FCFF)

128,685,742147,099,21870,093,714108,407,058

Free Cash Flow to Equity (FCFE)

61,226,000.0061,226,000 - -