Ajax-Loading

Company Selected - Kawasaki Heavy Industries Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

76,871,00088,002,00083,020,00062,391,000

Hid Depreciation

96,923,00093,431,00085,358,00080,304,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-5,639,0003,516,0001,035,0003,976,000

Hid [-] Change In Working Capital

-50,588,000-36,006,000-118,027,000-136,521,000

HidHid Change Receivables

-114,548,000-129,961,000-191,786,000-110,634,000

HidHid Change To Inventory

-48,851,000-69,241,000-51,561,000-60,720,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

117,567,000148,943,00051,386,00010,150,000

Hid Capital Expenditures

-113,624,000-131,804,000-112,294,000-78,505,000

Hid Investments

- - -8,705,000.00-41,720,000.00

Hid Other Cashflows From Investing Activities

- - 11,704,000.0039,311,000.00

[-] Total Cashflows From Investing Activities

-123,207,000-111,201,000-88,624,000-91,497,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-24,821,000-16,763,000-16,361,000-8,410,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-30,249,0009,605,00070,335,000119,196,000

Hid Begin Period CashFlow

132,776,000129,047,000127,394,000102,859,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-58,876,0003,729,0001,653,00024,535,000

[-] End Period Cash Flow

73,900,000132,776,000129,047,000127,394,000

Free Cash Flow to the Firm (FCFF)

56,101,98969,637,254-19,218,574-28,439,035

Free Cash Flow to Equity (FCFE)

- - - -