Ajax-Loading

Company Selected - Mitsubishi Heavy Industries Ltd. - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

263,309,000251,389,000245,448,000256,082,000

Hid Depreciation

176,170,000161,345,000160,643,000168,662,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

48,784,00072,860,00032,599,00040,688,000

Hid [-] Change In Working Capital

258,964,000202,354,00091,769,000152,151,000

HidHid Change Receivables

-82,568,000-143,558,000-212,991,000-212,064,000

HidHid Change To Inventory

-84,234,000-101,561,000-147,467,000-145,842,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

747,227,000687,948,000530,459,000617,583,000

Hid Capital Expenditures

-204,806,000-194,017,000-240,692,000-218,640,000

Hid Investments

- - - -19,889,000.00

Hid Other Cashflows From Investing Activities

- - - 47,390,000.00

[-] Total Cashflows From Investing Activities

-169,465,000-156,410,000-189,520,000-147,894,000

Hid Net Borrowings

-287,740,000.00-287,740,000.00-287,740,000-395,284,000

Hid (+)Sale or (-)Purchase Of Stock

-12,366,000.00-12,366,000.00-12,366,000-12,365,000

Hid Dividends Paid

-77,130,000-77,391,000-77,165,000-77,020,000

Hid Other Cashflows From Financing Activities

25,534,000.0025,534,000.0025,534,00026,165,000

[-] Total Cashflows From Financing Activities

-406,872,000-411,359,000-112,317,000-268,525,000

Hid Begin Period CashFlow

671,876,000657,816,000542,003,000535,839,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

44,220,00014,060,000115,813,0006,164,000

[-] End Period Cash Flow

716,096,000671,876,000657,816,000542,003,000

Free Cash Flow to the Firm (FCFF)

580,111,144536,589,735326,862,714435,244,290

Free Cash Flow to Equity (FCFE)

141,738,000.00141,738,000.00141,738,000143,370,000