Ajax-Loading

Company Selected - Mitsui Engineering & Shipbuilding - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

17,497,00039,076,00048,581,00052,704,000

Hid Depreciation

8,715,0008,618,0006,350,0006,358,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

7,674,000-35,195,000-45,673,000-55,653,000

Hid [-] Change In Working Capital

-2,110,0002,353,000-864,000-4,804,000

HidHid Change Receivables

-6,110,000-10,374,0003,269,0003,780,000

HidHid Change To Inventory

-2,794,000-2,184,000-8,333,000-4,491,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

31,776,00014,852,0008,394,000-1,395,000

Hid Capital Expenditures

-9,851,000-9,627,000-6,296,000-5,248,000

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-3,213,00060,902,00062,905,00067,781,000

Hid Net Borrowings

-9,055,000.00-9,055,000-420,000.00-420,000

Hid (+)Sale or (-)Purchase Of Stock

-9,197,000.00-9,197,000-9,196,000.00-9,196,000

Hid Dividends Paid

-2,006,000-1,203,000-1,202,000.00-1,202,000

Hid Other Cashflows From Financing Activities

-628,000.00-628,000-633,000.00-633,000

[-] Total Cashflows From Financing Activities

-22,685,000-76,566,000-67,934,000-64,829,000

Hid Begin Period CashFlow

33,377,00038,886,00037,324,00044,207,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

49,967,000-5,509,0001,562,000-8,703,000

[-] End Period Cash Flow

49,967,00033,377,00038,886,00037,324,000

Free Cash Flow to the Firm (FCFF)

23,636,8597,204,4533,677,957-4,571,622

Free Cash Flow to Equity (FCFE)

-1,438,000.00-1,438,0004,070,000.004,070,000