Ajax-Loading

Company Selected - Nitto Denko Co - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

132,412,000137,237,000129,768,000148,840,000

Hid Depreciation

66,785,00065,595,00064,393,00063,212,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

647,00014,362,00011,787,000-7,393,000

Hid [-] Change In Working Capital

4,922,000714,0009,776,0008,682,000

HidHid Change Receivables

2,960,000-3,791,000-6,365,000-4,328,000

HidHid Change To Inventory

-8,422,000-8,526,000-905,000-6,138,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

204,766,000217,908,000215,724,000213,341,000

Hid Capital Expenditures

-114,963,000-106,003,000-96,256,000-92,167,000

Hid Investments

- - -17,096,000.00-37,541,000.00

Hid Other Cashflows From Investing Activities

- - 16,660,000.0035,380,000.00

[-] Total Cashflows From Investing Activities

-120,145,000-115,105,000-105,920,000-104,869,000

Hid Net Borrowings

-80,083,000-76,040,000.00-75,996,000-73,764,000.00

Hid (+)Sale or (-)Purchase Of Stock

-52,246,000-35,062,000-30,051,000-30,050,000

Hid Dividends Paid

-39,110,000-38,040,000.00-38,040,000-36,919,000.00

Hid Other Cashflows From Financing Activities

76,658,00072,425,000.0069,482,00067,415,000.00

[-] Total Cashflows From Financing Activities

-96,954,000-78,890,000-75,732,000-74,445,000

Hid Begin Period CashFlow

356,335,000359,655,000340,298,000315,782,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-65,378,000-3,320,00019,357,00024,516,000

[-] End Period Cash Flow

290,957,000356,335,000359,655,000340,298,000

Free Cash Flow to the Firm (FCFF)

91,916,764114,228,117121,454,653123,319,447

Free Cash Flow to Equity (FCFE)

-64,535,000-38,390,000.002,666,0006,604,000.00